SKU: 93186413352

i9 Sports Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 26 - Aug 31

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

i9 Sports Franchise Financial Model 2026What Does the i9 Sports Franchise Financial Model Contain? This comprehensive excel spreadsheet for franchise unit financial projections includes detailed revenue drivers, staffing plans, and cash flow statements designed for the youth sports sector. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the i9 Sports Franchise Financial Model Contain?

This comprehensive excel spreadsheet for franchise unit financial projections includes detailed revenue drivers, staffing plans, and cash flow statements designed for the youth sports sector.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your i9 Sports Franchise Financial Model Must Answer

We built this franchise unit financial model using our own research into the youth sports sector. Key assumptions like the $200,000 initial player registration revenue and the $55,000 site manager salary are pre-populated and fully editable to match your specific territory. With a projected 2-year payback period and $94,000 in year-one EBITDA, this model defintely helps you visualize the path to a mature, cash-flowing operation.

When will the unit reach profitability?

Based on the data, this unit hits its stride quickly, with a break-even date of March 2026, just three months after launch. By year five, EBITDA is projected to reach $322,000 as you scale corporate sponsorships and premium add-ons. To be fair, is owning a youth sports franchise profitable? Only if you manage the 7.5% royalty burden against your local field rental costs.

Maximizing Unit Returns

  • Upsell premium clinics
  • Secure multi-year sponsorships
  • Optimize field rental timing
[dynamic_pic9]

How much capital is needed to start?

You will need approximately $72,900 in initial capital to cover the core startup costs for this youth sports franchise. This includes the $24,900 franchise fee, $15,000 for essential sports equipment, and $12,000 for a vehicle purchase to get your first season off the ground. Still, you should keep a cash buffer for the first few months of operational expense budgeting.

Primary Capital Uses

  • $24,900 Franchise Fee
  • $15,000 Sports Equipment
  • $12,000 Vehicle Purchase
[dynamic_pic10]

What is the expected investor return?

The model shows an internal rate of return (IRR) of 8.76% and a return on equity (ROE) of 0.76. With a 2-year payback period, the initial investment is recovered relatively fast compared to many brick-and-mortar concepts. This return on investment analysis assumes you hit your year-one revenue target of $405,000 through aggressive local marketing.

Key Investment Metrics

  • 8.76% Project IRR
  • 2-Year Payback Period
  • 35% Year-5 EBITDA Margin
[dynamic_pic11]

What is the monthly break-even target?

The unit reaches break-even in month 3, driven largely by the $200,000 in first-year registration fees. Your biggest hurdle is managing the $5,950 in monthly fixed costs, including rent and insurance, against seasonal registration cycles. Calculating net profit for youth athletic franchises requires a sharp eye on these recurring monthly outflows.

Speed Up Break-Even

  • Pre-sell league registrations
  • Minimize initial office staff
  • Use tiered field rentals
[dynamic_pic12]

What is the cash runway and lowest point?

The minimum cash point is projected at $1,190,000 in December 2027, though this includes accumulated earnings. Honestly, the real pressure is in the first 90 days when you are out-laying $72,900 before the first registration check clears. This small business cash flow model helps you track that gap to ensure you never run dry during the ramp-up.

Protect Your Liquidity

  • Use seasonal game staff
  • Lease equipment where possible
  • Delay non-essential tech
[dynamic_pic13]

How do different scenarios impact the bottom line?

Moving from a medium to a high-growth scenario can push year-5 revenue toward the $919,000 mark, significantly boosting your 8.76% IRR. The model allows you to test how a 10% drop in registration fees affects your ability to cover the 7.5% royalty. This financial model template for independent sports leagues or franchises is built for this kind of stress-testing.

Hit the High Case

  • Aggressive local marketing
  • High player retention
  • Strong corporate partnerships

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

i9 Sports Franchise Financial Model Template Features & Benefits

Tailor Your Growth with a Flexible Excel Template 

This franchise financial model template is built in Excel, meaning you can tweak every variable to fit your specific territory. Whether you are adjusting player registration fees or local field rental rates, the pre-filled formulas handle the heavy lifting so you can focus on your youth sports franchise business plan. It is a plug-and-play tool for any serious operator.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Map Your Future with 5-Year Projections 

Long-term planning is non-negotiable for a sports league financial forecasting tool. This model provides a clear view of your trajectory from year one through year five, helping you visualize how scaling from $405,000 to $919,000 in annual revenue impacts your bottom line. You can see exactly how the jump in corporate sponsorships from $30,000 to $115,248 changes your cash position.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Master Your Obligations with Fee Tracking 

Understanding the franchise royalty fee calculation is vital for maintaining store-level margins. This tool automatically calculates the 7.5% royalty and 2% marketing fund contributions based on your projected player registration fees and sponsorship income. It ensures you never overlook the $68,000+ that might go to the franchisor as you scale toward mature-unit volumes.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Plan Your Launch with Precision 

Use the franchise startup cost spreadsheet to account for everything from the $24,900 initial fee to the $15,000 needed for sports equipment. By mapping out these day-one expenses, you can accurately identify the break-even sales level required to cover your $5,950 monthly fixed costs. Knowing how to calculate startup costs for a youth sports franchise is the first step to avoiding a cash crunch.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Verify Your Numbers with Industry Benchmarks 

This franchise unit profitability analysis includes built-in benchmarks to ensure your labor and facility costs stay within healthy ranges. If your field rentals exceed the 7% target, the model flags the variance, helping you maintain a competitive edge in the local market. It is the best way to sanity-check your budget planning for local sports league operations.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 93186413352

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.4 ★★★★★
Based on 15 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
J
Verified Purchase
Julie Mc
Lowell, US
★★★★★ 5
Road of Bones was just what I needed!!!
Format: Kindle
⭐️⭐️⭐️⭐️.5 from me! The Road of Bones Silla Nordvig is running for her life from the Queen’s assassin and the King’s Claws (The Klaernar) but she doesn’t know why. She and her father were attacked by warriors on the road to home where he was killed, he admitted he wasn’t her true father, but that’s about all he could say before he died in her arms. Now, Silla has joined the Bloodaxe Crew, trying to make her way north on the Road of Bones to safety. The Road of Bones by Demi Winters is a Romantasy for those who absolutely love some romance with their fantasy. It’s Vikings and warriors at their finest. I felt the book was a little bit of a slow start, although there WAS action from the first chapter. But as soon as Silla realized she had to run for her life, the action was non stop. The plot was so well done, the story just built upon itself, and we learned more and more about Silla as her memories returned and her assassin got closer. As we discovered more about Silla, we learned more about the Bloodaxe Crew. Both Silla and the Bloodaxe Crew (each member) have such great back stories. Silla is such a well fleshed out character. We see her as a simple kitchen maid who has little self-esteem, but longs for the freedom to be herself, and we grow with her into a woman that knows herself and is ready for just about anything. She goes through so much on her journey on the Road of Bones and we are there with her for every minute. We get to see her fall in love, and we see her when she goes through betrayal. The way she reacts internally shows just how much she grew throughout her journey. The supporting characters, Jonas, Ilias, Hekla, and Rey were all extremely important to Silla’s story in his or her own way, and made the book all that much more rich and layered. Jonas seemed to have become enthralled with Silla, but things happen there that cause serious trauma. Hekla is a great friend to Silla and watching that relationship flourish was simply a joy, and Silla was able to come into her own as a warrior through Hekla’s tutelage (with Rey’s help). And, Rey, we can never forget about Rey…he was terrifying to Silla in the beginning, but somewhere he turns into a pillar of strength for her and I, for one, cannot wait to see what happens with that relationship. In the end, I consider Road of Bones to be a work of art. If you are looking for a Viking Romantasy that is fun, a little dark, and absolutely heartbreaking, this should be your next read.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 12, 2026
L
Verified Purchase
Lark
Lake Worth, US
★★★★★ 3
I'm done
Format: Kindle
I survived. I made it through the book! This is a very slow book. Like... incredibly slow. I get that it's world building, but there also needs to be a sense that this world is worth caring about. The good side is that the author has lovely writing. And the audio book reader is fantastic. But the story itself is paced incredibly slowly and without the depth needed to care about the characters or world. I fell asleep a few times with the beautiful reader and lovely words... telling a story I just wasn't interested in The downside is that Silla is one of the most annoying main characters. She is weak and naive, with essentially no backstory. She's traveled all over with her father but apparently cooking and bread are her only skills. No worldliness. No experience with men or, well friends at all. Yet on the flip side she's able to learn fighting skills in a few weeks and starts outright flirting quite detailed within a few days. So is she a naive weak maiden or a hidden temptress warrior? No idea. Not sure she knows either. The other character backstories are also quite shallow. Like a few lines were written and that's all that needs to be said. But...it is lovely writing. I bought the 2nd book at the same time that I bought the first. I honestly have no desire to read the 2nd but curiosity has me wondering if it actually gets to storytelling.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 13, 2025
L
Verified Purchase
Literary Lure
Grantham, US
★★★★★ 4
Wolves in disguise, magic, and political intrigue!
Format: Audiobook
📖 The Road of Bones by Demi Winters Rating: ⭐⭐⭐¾ (3.75/5) This book had me at "let them think us lambs, when truly, we are wolves." The Road of Bones delivers on atmosphere and world-building, though I was initially drawn in by promises of fantasy romance with a strong female lead. What I got instead was a first book that's laying serious groundwork - heavy on political intrigue and lighter on the romance than I expected. Silla Nordvig's journey along the thousand-mile Road of Bones is genuinely compelling. Fleeing after her father's murder with the queen's assassins on her tail, she's constantly testing her limits. The Viking-inspired setting feels fresh, and the magic system stands out as something I haven't seen before. When the Wolf tells her, "Careful, Sunshine. The sharp part bites," I couldn't help but smile at their developing dynamic. The pacing occasionally stumbles, but the character development keeps things moving. Silla's transformation from hunted to hunter unfolds beautifully against the backdrop of political machinations. The emotional moments hit hard, especially as she discovers her own strength in a world determined to break her. For a first book in a series, it establishes a solid foundation, though I wish the romance elements weren't quite so slow-burn. If you're looking for immediate romantic payoff, you might be disappointed, but if you enjoy watching characters and worlds unfold with patience, you'll find plenty to love here. 📦 What to Expect ✨ Epic Fantasy 💖 Slow Burn Romance 🔥 Grumpy/Sunshine Dynamic 🤯 Complex Politics & Power Struggles 💔 Deep Emotional Growth 🦴 Magical Beasts or Sentient Magic ⚔️ A Lead Who Fights for More Than Survival 📚 Book Tags Keywords: Dark Fantasy, Magic, Romance, Political Intrigue, Found Family, Survival, War Tropes: Grumpy/Sunshine, Enemies to Reluctant Allies, Found Family, Mentor/Protegé, Slow Burn, Power Couple Triggers: Slavery, Violence, War Themes, Grooming (discussed), Sexual Assault (mentioned, not shown), Emotional Abuse, PTSD 🎯 Final Thoughts If you're in it for the long haul and appreciate a fantasy that takes its time building something meaningful, The Road of Bones is worth the journey. Just know you're signing up for a series that's just beginning to show its teeth.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 8, 2025
S
Verified Purchase
SR
Massapequa, US
★★★★★ 5
Good start to a series
Format: Kindle
I delayed reading the series for reasons I don’t remember. But my TBR list is huge so I thought I’d take a shot of this and I was pleasantly surprised. I didn’t think the blurb about it was anything special. But it was a very good book. It took some interesting twists and turns. I am so glad the second book is already out. Because I would not have waited patiently. Very slow burn but good storyline. 🔥🔥/5
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on January 3, 2025
J
Verified Purchase
Jammie Clark
Port Orchard, US
★★★★★ 4
A good read
Format: Kindle
Multiple points of view. 3 Alpha men and an Omega male. She is a Beta in training for a new program placing betas in Alpha/Omega packs. Mila is only doing the program for the money to take care of her dad. She wasn't expecting to fall for a pack but when she sees this packs Omega she is done for. There is just something about him. His Alphas are good looking as well. Too bad she is hiding a secret and their government is acting shady. I liked it and can't wait to see where their story goes.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 14, 2023

recommand products