SKU: 41316052409

Pure Barre Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Sep 20 - Sep 25

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Pure Barre Franchise Financial Model 2026What Does the Pure Barre Franchise Financial Model Contain? This comprehensive toolkit provides a pro forma for a boutique gym, including dynamic revenue forecasting, capital expenditure tracking, and a fitness franchise return on investment calculator. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the Pure Barre Franchise Financial Model Contain?

This comprehensive toolkit provides a pro forma for a boutique gym, including dynamic revenue forecasting, capital expenditure tracking, and a fitness franchise return on investment calculator.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Pure Barre Franchise Financial Model Must Answer

We built this boutique fitness franchise business plan using deep-dive research into unit economics and operational standards. Key assumptions like $380,000 in first-year recurring membership fees and $254,000 in Year 1 EBITDA are pre-populated and fully editable, providing a credible starting point for your financial planning for new franchise owners.

When will the studio become profitable?

Based on the researched data, this unit hits its break-even date in January 2026, just one month after launch. With annual EBITDA growing from $254,000 in year one to $468,000 by year five, the profitability trajectory is strong if you maintain membership growth and manage instructor costs.

Boost Unit Profitability

  • Optimize instructor scheduling to cap fees at 5%
  • Upsell retail merchandise to hit $90,000 annually
  • Scale corporate wellness workshops for high-margin revenue
[dynamic_pic9]

How much capital is required?

To launch this boutique fitness studio, you need a total initial investment of $495,000. This covers the $60,000 franchise fee, the $250,000 buildout, and an $80,000 working capital buffer to handle the ramp-up phase and initial operating expenses.

Capital Uses

  • Leasehold Buildout: $250,000
  • Fitness Equipment: $80,000
  • Initial Working Capital: $80,000
  • Initial Franchise Fee: $60,000
[dynamic_pic10]

What is the expected ROI?

Evaluating fitness franchise investment opportunities requires looking at the long-term yield and cash-on-cash returns. This model shows a 4.55% Internal Rate of Return (IRR) and a Return on Equity (ROE) of 1.34, with a total payback period of 3 years based on projected cash flows.

Investment Metrics

  • Payback Period: 3 Years
  • Year 5 EBITDA: $468,000
  • Internal Rate of Return: 4.55%
[dynamic_pic11]

Where is the break-even point?

Your franchise unit break-even analysis template shows you need to cover $9,200 in monthly fixed costs, led by a $7,500 studio lease. Because membership fees are recurring, reaching break-even depends heavily on your initial member count and the productivity of your sales associates.

Reach Break-Even Faster

  • Pre-sell memberships before the grand opening
  • Minimize retail inventory carry costs initially
  • Control utility and software overhead early
[dynamic_pic12]

What is the cash runway?

The model identifies the lowest cash point as $844,000 in May 2026 during the initial ramp-up. While the unit turns a profit quickly, you defintely need to monitor the timing of your $250,000 buildout payments and equipment purchases to avoid liquidity gaps during construction.

Protect Cash Flow

  • Phase equipment payments with vendors
  • Negotiate rent abatement during buildout
  • Delay hiring sales associates until opening
[dynamic_pic13]

How do different scenarios look?

Analyzing recurring revenue for fitness franchises requires looking at Low, Medium, and High cases to map your downside risk. While the Medium case sees revenue hit $1,073,000 by year five, the High case scenario improves your year-1 margin by optimizing instructor fees and local marketing efficiency.

Hit the High Case

  • Drive high-ticket corporate wellness contracts
  • Focus on member retention to lower acquisition
  • Increase retail merchandise turnover rates

Finance: update unit break-even and payback model by Friday

[dynamic_pic14]

Pure Barre Franchise Financial Model Template Features & Benefits

Fully CustomizableFinancial Model 

<

This franchise unit financial model template is built in Excel with fully editable assumptions and pre-filled formulas. You can easily adjust revenue drivers, staffing levels, and local rent to see how different scenarios impact your boutique fitness franchise investment and overall unit performance.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-YearFinancial Projections 

<

Plan your long-term growth with a detailed boutique fitness studio financial projection template covering five years of operations. From year one revenue of $698,000 to year five projections of $1,073,000, this tool helps you track the path to maturity and long-term profitability for a single unit or small chain.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Fee andRoyalty Management 

<

Managing a franchise business model financial spreadsheet requires precise tracking of corporate obligations like royalties and marketing funds. This model calculates a 7% royalty and 2% marketing fee automatically, ensuring you know exactly how much goes to the franchisor before you cover your studio manager and local overhead.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costs andBreak-Even Analysis 

<

Knowing how to calculate startup costs for a fitness franchise is the first step toward a successful launch and sustainable margins. With a total initial investment of $495,000-including a $250,000 buildout-this model identifies the exact sales volume needed to cover your $7,500 monthly lease and other fixed costs.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In IndustryBenchmarks 

<

Use our retail franchise financial projections to compare your studio against industry standards for labor, rent, and margins. We've included benchmarks for instructor class fees at 5% of revenue and local marketing spend starting at 4%, helping you sanity-check your franchise unit profitability analysis against real-world data.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 41316052409

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.2 ★★★★★
Based on 29 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
D
Verified Purchase
Deena Farrukh
Phoenix, US
★★★★★ 5
great for kids with dry skin!
Scent: Fragrance Free, Size: 2 Pack - 3.5 Ounce & 8 Ounce
This ointment has been a great find for sensitive baby skin. We started using it for dry patches and mild eczema, and it made a noticeable difference within a few days. The texture is rich and soothing without feeling overly greasy, and it absorbs well enough that it doesn’t leave everything sticky. I really appreciate that it’s fragrance-free and made without steroids—perfect for everyday use, especially on delicate skin. We’ve used it on everything from dry cheeks to minor irritation, and it’s been consistently gentle and effective. The 2-pack is a nice bonus since we keep one at home and one in the diaper bag. A little goes a long way, so the jars last longer than expected. The only downside is the price—it’s a bit more expensive than some alternatives—but for the quality and peace of mind, it feels worth it. Overall, I’d definitely recommend this for parents looking for a reliable, gentle solution for dry or sensitive skin.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 3, 2026
C
Verified Purchase
Christian Powers
Louisville, US
★★★★★ 5
Only thing that worked! So thankful!
Scent: Fragrance Free, Size: 2 Pack - 8 Ounce
I can’t believe I’m going to do this, but I’m writing a review and a long one at that! My baby began having skin issues around 5weeks old. Which I believe was from washing her with Honest baby soap(but I believe any soap would have been a problem)- up until then I had only used a wash cloth and water. But that week I washed her twice with the soap and that weekend my son had back to back soccer games it was 90degeee weather and my baby got sweaty. Then after that her skin just seemed to have problem after problem! I didn’t know if it was heat rash, eczema, or baby acne or combination? So no more soap and returned to water and started putting breastmilk and tallow on her which really helped with the redness. but her skin still felt like sand paper and would easily get inflamed if warm or sweaty. Around 8weeks of age she started getting cradle cap behind and on her ears and her eyebrows, then mildly on her head ugh. And she was VERY itchy and would be itching her head all night. So I ordered MuStella shampoo and the Frida cradle cap scrubby and brush set. After 2-3 days my babies head had red bumps, very inflamed and still very itchy. It said to wash everyday and remove the scales but I just couldn’t keep doing that. I would slather tallow on my babies head after washing and I returned to just rinsing with water as that seemed to help. I would also gently use the comb because her hair would be crazy after applying cream to scalp. This also helped to further distribute the cream and clean out some dry flakes from scalp- no need to scrub with that scrubber. But she was still itchy. So that’s when I decided to add the colloidal oatmeal for the sleepless nights itching- which this has 1% as an active ingredient. The price was definitely not appealing but I got it. After 1 day of using this it was like my babies skin was completely transformed!!! Even her sandpaper feeling face got clear and smooth feeling again! All day I was just so thankful and happy to have my babies smooth skin back after weeks of battling skin problem after skin problem. I really think it had to do with the soap in the first place, maybe effected natural skin barrier. Which if you research skin ph and barrier a lot of things will do that. What really washes dirt away is rubbing and water. I could kick myself for even using the the soap on my babies precious skin. So what worked for us was not using soaps and just washing with water, slather on tallow WHILE SKIN IS STILL WET, this locks in the moister. Water is moisture and all lotion and creams do are lock in the moisture so you want your skin wet before applying creams. Creams help slow down transepidermal water loss. Which is another reason to protect your skin barrier as it has ability to retain moisture better. So we washed with water, applied whipped tallow while still wet and this colloidal oatmeal ointment on top of that. I can hardly believe the overnight difference! I almost never ever write a review but just really wanted to share our story if it may help others. I usually do not buy expensive products like this, but I’m glad I tried- it worked AMAZINGLY for my baby- she is so much more comfortable!!! I’m so thankful!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 5, 2024
N
Verified Purchase
NMarie
Massapequa, US
★★★★★ 5
Great for Dry Skin, Works Fast!
Scent: Fragrance Free, Size: 2 Pack - 3.5 Ounce & 8 Ounce
10/10 would recommend. This is heavy duty lotion, cream, but it works for my baby in 1-2 uses if he has dry skin or a rash. It is worth the cost in my opinion, only want to put on a small amount at a time anyway it is very thick and a little goes a very long way.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 13, 2026
C
Verified Purchase
Cody Freeman
Lexington, US
★★★★★ 5
It’s expensive for a reason, this stuff works! Even better than the steroids
Scent: Fragrance Free, Size: 2 Pack - 3.5 Ounce & 8 Ounce
It’s expensive for a reason! This stuff works, my 4 mo old has been struggling with eczema for 2 months now and we have been to the ER twice due to infections, I’ve taken everything out of my diet since he’s breastfeeding, we’ve tried every other cream and routine out there. Up until just a few days ago when we ordered Tubby Todd’s his cheeks were constantly raw and weeping. After just 3 days of use with Tubby Todd’s he is finally getting some reprieve and we are finally getting SLEEP (before we would have to hold his hands down manually all night so he wouldn’t itch himself raw) this cream is even better than the steroids, you won’t regret purchasing even at the high price point.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 27, 2026
A
Verified Purchase
A
Charlottesville, US
★★★★★ 5
A solid option for managing eczema flare-ups.
Scent: Fragrance Free, Size: 2 Pack - 8 Ounce
Tubby Todd Eczema Ointment is a thick, soothing balm that really helps calm irritated skin. It’s gentle enough for sensitive skin and doesn’t have a strong scent. The texture is a bit heavy, so it takes a little work to rub in, but it stays on well and gives noticeable relief.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 7, 2026

recommand products