SKU: 75230442033

RedLine Athletics Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Sep 23 - Sep 28

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

RedLine Athletics Franchise Financial Model 2026What Does the RedLine Athletics Franchise Financial Model Contain? This comprehensive toolkit provides a dynamic Excel based franchise financial model designed to forecast every dollar from opening day through five years of operation. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components DuPont analysis

What Does the RedLine Athletics Franchise Financial Model Contain?

This comprehensive toolkit provides a dynamic Excel-based franchise financial model designed to forecast every dollar from opening day through five years of operation.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your RedLine Athletics Franchise Financial Model Must Answer

We built this franchise unit financial model using our own research into youth sports performance economics. Key assumptions like membership fees, $16,000 monthly rent, and a 7% royalty are pre-populated and fully editable. With Year 1 revenue projected at $1,015,000 and EBITDA at $197,000, this model gives you a data-driven starting point for your investment.

When does this unit turn a profit?

Based on the data, the unit reaches monthly break-even by April 2026, just four months after launching. Annual EBITDA grows from $197,000 in Year 1 to $754,000 by Year 5 as membership and team contracts scale.

Profitability Drivers

  • Upsell recovery zone services
  • Secure multi-year team contracts
  • Optimize trainer scheduling density
[dynamic_pic9]

What is the total startup cost?

Launching this unit requires significant upfront capital, including a $49,500 franchise fee and $200,000 in leasehold improvements. The total initial investment covers everything from turf installation to a $80,000 cryotherapy chamber, with a minimum cash need of $529,000.

Primary Capital Uses

  • Leasehold Improvements: $200,000
  • Training Equipment: $120,000
  • Turf and Flooring: $100,000
  • Cryotherapy Chamber: $80,000
[dynamic_pic10]

What is the expected return?

The model projects an Internal Rate of Return (IRR) of 3.15% and a Return on Equity (ROE) of 1.56. While the initial years focus on recovery, the payback period is estimated at 4 years, which is typical for high-CAPEX fitness facilities.

Investment Metrics

  • 4-year payback period
  • 3.15% projected IRR
  • 35% Year 5 EBITDA margin
[dynamic_pic11]

Where is the break-even line?

You need to hit break-even by April 2026 to stay on track. The biggest hurdle is the $16,000 monthly rent plus monthly salaries for your core team, so membership volume is defintely your most critical driver.

Break-Even Levers

  • Increase membership retention rates
  • Boost Pro-Day event frequency
  • Control utility and janitorial costs
[dynamic_pic12]

How much cash runway is needed?

Your lowest cash point is projected at $529,000 in May 2026. You will need at least 6 months of operating liquidity to handle the ramp-up phase, especially since team contracts do not launch until June.

Cash Flow Protection

  • Phase equipment purchases monthly
  • Negotiate rent abatement periods
  • Delay assistant trainer hires
[dynamic_pic13]

How do scenarios impact results?

Shifting from a medium to a high-revenue scenario significantly shortens the payback period and boosts Year 1 EBITDA. If membership sales lag by 10%, your cash trough will deepen, requiring a larger working capital buffer to survive the first year.

High-Case Strategies

  • Aggressive local school partnerships
  • Dynamic pricing for clinics
  • High-performance coach retention

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

RedLine Athletics Franchise Financial Model Template Features & Benefits

TailoredExcel Logic 

This franchise unit financial model is fully customizable in Excel, featuring pre-filled formulas and editable assumptions. You can easily adjust variables for your specific territory, local rent, and staffing needs to see how different scenarios impact your bottom line.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Five-YearGrowth Roadmap 

Map out your long-term success with detailed 5-year projections for revenue, costs, and cash flow. This tool helps you visualize the transition from a single-unit startup to a mature, profitable sports performance center using a clear franchise business plan template.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

FranchiseCost Control 

The model tracks every franchise-specific obligation, from the initial $49,500 fee to ongoing 7% royalties and 1% marketing fund contributions. Understanding these off-the-top costs is vital for calculating your true store-level margin and franchise profitability analysis.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Investmentand Break-Even 

Estimate your total initial investment, including leasehold improvements and equipment, to determine your financial runway. The model identifies the exact sales volume needed to cover your fixed costs like the $16,000 monthly rent through a precise break-even analysis.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

PerformanceBenchmarking 

We have integrated industry benchmarks for labor and occupancy to help you sanity-check your numbers. Compare your projected performance against typical youth athletic training standards to ensure your gym franchise unit economics spreadsheet is realistic.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 75230442033

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.2 ★★★★★
Based on 11 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
M
Verified Purchase
Meghan Little
Battle Creek, US
★★★★★ 5
Absolutely love this!
Size: 3 Fl Oz (Pack of 1)
Best sunblock I’ve ever purchased! I use it mostly for my toddler and the roll on is so easy to apply even when she’s wiggly. It does leave a slight white residue in general (it’s mineral so it usually will) or if it doesn’t get rubbed on all the way but way better than most other mineral sunscreens I’ve used before. Didn’t feel like she looked like a ghost which was a plus! I use plenty of mineral ones because we have pale skin and burn easily. Felt like this has very good sun protection. Used it in Hawaii and didn’t get any sunburn at all as long as we used it as directed. The roll on is my favorite since it glides so well. I’ve used other roll on ones that don’t cooperate and leave clumps or you have to manually roll the ball to get anything out. This one is my favorite and I will keep buying this one forever!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 20, 2025
M
Verified Purchase
Madison Slaten
Charlottesville, US
★★★★★ 5
Great for kids
Size: 3 Fl Oz (Pack of 1)
Super convenient and easy to use especially with kids! Not sticky and doesn’t leave any residue. A little bit of a white cast.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 30, 2026
M
Verified Purchase
my_souls_keeper
Phoenix, US
★★★★★ 5
Easy peasy!
Size: 3 Fl Oz (Pack of 1)
Babybun is a healthier option for sunscreen! We use it for our little and the spray for ourseves. This roll on is so convenient! No breathing in the spray for the kids and less struggle. Just a couple quick swipes, rub it in and good to go! Plus it smells like bananas, the kids think its funny with the monkey logo so it has become a game when getting sun ready, winner winner!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on July 7, 2025
B
Verified Purchase
Batista
Battle Creek, US
★★★★★ 5
Easy to apply
Size: 3 Fl Oz (Pack of 1)
Easy to apply on my baby. We were on a trip to Punta Cana and were out in the sun a lot and this did a great job protecting his skin.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 27, 2026
A
Verified Purchase
Amazon Customer
Bozeman, US
★★★★★ 5
Go to sunscreen for toddler
Size: 3 Fl Oz (Pack of 1)
We love the sunscreen for our toddler (and ourselves) so much! We've tried so many sunscreens out there and we love this one for our 18-month-old and we use it every day. It's awesome that it's roll on so we can apply it easily to our wiggly son and then simply rub in. Our whole family has a very sensitive skin and the sunscreen is not caused any problems. It's gentle and effective. It does have a white cast but all you have to do is rub it in for about 10 to 15 seconds and then you're good to go! We love that it's water resistant because we can't keep our toddler out of the water. I'm going to buy more for Grandma and Grandpa's house and to have in our diaper bag as well.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on July 11, 2024

recommand products