SKU: 94459890020

Style Encore Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Jul 20 - Jul 25

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Style Encore Franchise Financial Model 2026What Does the Style Encore Franchise Financial Model Contain? This franchise financial model template provides a professional grade pro forma to help you learn how to build a pro forma for a new franchise and secure funding. This is the definitive tool for any serious resale operator. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation

What Does the Style Encore Franchise Financial Model Contain?

This franchise financial model template provides a professional-grade pro forma to help you learn how to build a pro forma for a new franchise and secure funding. This is the definitive tool for any serious resale operator.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Style Encore Franchise Financial Model Must Answer

We built this franchise unit financial model using our own research into the resale fashion sector to provide a detailed franchise profitability analysis. Key assumptions, including the $975,000 Year 1 revenue target and the 4-month break-even timeline, are pre-populated with researched data but remain fully editable for your specific location. Data beats intuition every time when you're signing a lease. Estimating profit margins for a franchise unit is simplified through these pre-built logic sets.

What is theprofitability trajectory? 

This unit hits profitability fast, reaching break-even by April 2026, just four months after launch. With Year 1 EBITDA projected at $282,000, the model accounts for the 7% total franchise fees and initial inventory ramp-up. Speed to profit is the primary metric for this unit.

Improve Profitability

  • Optimize inventory buy-back rates
  • Increase average ticket via stylists
  • Control stylist labor hours
  • Reduce packaging supply waste
[dynamic_pic9]

How much capitalis required and how is it allocated? 

You will need approximately $385,000 in startup capital requirements to get the doors open. This covers the $25,000 franchise fee, $180,000 for leasehold improvements, and $65,000 for store fixtures. Every dollar is accounted for before you even sign the lease.

Major Capital Uses

  • Leasehold Improvements: $180,000
  • Store Fixtures and Racks: $65,000
  • Initial Display Setup: $30,000
  • Franchise Fee: $25,000
  • POS and Computers: $25,000
[dynamic_pic10]

What is thereturn on investment? 

Investors can expect a 3-year payback period on the initial capital outlay using this franchise investment return calculator. The model shows an Internal Rate of Return (IRR) of 5.84% and a Return on Equity (ROE) of 1.44. Three years is a standard but solid timeline for capital recovery in retail.

Investment Metrics

  • Internal Rate of Return: 5.84%
  • Payback Period: 3 Years
  • Year 5 EBITDA: $493,000
  • Return on Equity: 1.44
[dynamic_pic11]

What is thebreak-even point? 

The store reaches break-even in month 4, requiring roughly $81,250 in monthly revenue to cover fixed costs like the $13,000 rent and $22,000 in monthly wages. Volume is your best friend in a high-margin resale model. This break-even analysis is the core of your operational planning.

Reach Break-Even Faster

  • Boost daily foot traffic
  • Upsell via Personal Stylist program
  • Tighten fixed overhead costs
[dynamic_pic12]

What is thecash runway and lowest cash point? 

Your lowest cash point is $928,000 in June 2026, which includes your initial funding and early operating expenses for a fashion resale franchise. You need to manage the timing of your $180,000 build-out payments to avoid a liquidity crunch. Cash is oxygen, and this model tracks your breathing.

Protect Cash Flow

  • Phase fixture and furniture purchases
  • Negotiate rent abatement periods
  • Manage inventory cash payouts
  • Delay non-essential sales hires
[dynamic_pic13]

How do Low, Medium, and Highscenarios change the outcome? 

A 10% drop in revenue pushes the break-even point back and tightens the Year 1 margin significantly in this financial feasibility study for retail franchise. Conversely, the High Case shows how hitting $1.5M in revenue by Year 5 accelerates your ROI. Stress-testing your assumptions is the best way to sleep at night.

Hit the High Case

  • Aggressive local influencer marketing
  • High stylist sales productivity
  • Premium designer inventory mix
  • Strong repeat customer rate

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

Style Encore Franchise Financial Model Template Features & Benefits

FullyCustomizable Financial Model 

This retail franchise financial projection spreadsheet is fully customizable in Excel, allowing you to tweak every variable from inventory buy-back rates to local labor laws. We built it with pre-filled formulas and editable assumptions so you can defintely swap out the SouthPark district rent for your specific territory costs. It handles the heavy lifting of math so you can focus on the actual store layout and staffing. It handles the heavy lifting of math so you can focus on the store layout.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive5-Year Financial Projections 

Long-term planning is the difference between a job and a real investment. This financial model template for clothing resale business provides 5-year revenue, cost, and cash flow projections specifically for a high-end resale shop. It tracks how your margins evolve as inventory acquisition costs drop from 13.5% to 11.5% over time. Seeing the full horizon helps you plan for future equipment refreshes or multi-unit expansion.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

FranchiseFee and Royalty Management 

Operating within a brand system means fixed obligations that eat into your top line. The model captures the 5% royalty and 2% marketing fund contributions automatically based on your monthly sales, which is essential for any clothing store business plan. By baking these franchise royalty fees into your projections, you see the true store-level EBITDA after the franchisor takes their cut. It's about knowing exactly what's left for your pocket after the brand takes its cut.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

StartupCosts and Break-Even Analysis 

You need to know exactly when you will stop burning cash and start keeping it. This tool helps you learn how to calculate startup costs for a retail franchise, including the $180,000 leasehold improvements and $65,000 for fixtures. The break-even analysis shows the sales volume needed to cover your $13,000 monthly rent and staff payroll. Knowing your 'zero point' reduces the stress of those first few months.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-InIndustry Benchmarks 

Don't guess if your $156,000 annual rent is too high or if your 1.1% payment processing fee is standard. We have included franchise unit economics benchmarks to help you sanity-check your numbers against typical resale shop performance and retail inventory management standards. If your labor costs for stylists and managers drift too far from the model, you will know it is time to optimize your schedule. If your labor costs drift too far from the model, you'll know it's time to optimize.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 94459890020

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.8 ★★★★★
Based on 27 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
Z
Verified Purchase
ZENUSSA
Belleville, US
★★★★★ 5
Batman-Approved Armor for Your Remote
Color: Black, Color: Black
✅ Hi Color Silicone Cover for Apple TV Siri Remote (3rd Gen, 2023) – Shockproof Protective Case with Anti-Slip Grip, Full Button Access, Easy Installation – Batman-Approved Armor for Your Remote Custom Fit for Apple TV Siri Remote (3rd Gen, 2023): Perfectly designed silicone sleeve for Apple TV 4K remote, ensuring a snug fit without blocking buttons, touchpad, or IR sensor. Batman-Approved Armor: Tough, shockproof silicone acts like superhero armor—protecting your remote from drops, scratches, and everyday wear. Anti-Slip Grip for Ultimate Control: Textured silicone prevents slipping, making navigation smooth and secure—even during intense streaming sessions. Premium Protection Without Bulk: Thick enough to absorb impact yet sleek enough to keep your remote stylish and lightweight. Full Access & Compatibility: Maintains complete functionality of all buttons, touchpad, and charging port. Compatible with Apple TV 4K (2023 and newer). Quick & Easy Installation: Stretch and slide the remote through the IR opening—fits perfectly in under 20 seconds. ⸻ Apple TV remote cover, Siri remote case, Apple TV 4K accessories, Apple TV remote silicone sleeve, shockproof Apple TV remote protector, anti-slip Apple TV remote grip, Apple TV remote skin, Apple TV remote holder, Apple TV remote protective case, Apple TV remote bumper, Apple TV remote shockproof case, Apple TV remote silicone protector, Apple TV remote armor, superhero remote cover, Apple TV remote anti-scratch case, Apple TV remote ergonomic grip, Apple TV remote stylish cover, Apple TV remote easy install case. “Because even Batman knows—every hero needs armor. Protect your remote like Gotham depends on it.”
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 5, 2025
B
Verified Purchase
Brandon
Louisville, US
★★★★★ 5
Probably one of the best products you didn’t realize you needed
Color: Gray
Originally purchased on recommendation from other users after Apple Siri TV remote power button randomly detached and fell out of the remote (which they are apparently VERY prone to do.) ~Do ensure your original power button is not lost.~ Apple‘s smug recommendation to their design problem was to buy a new Siri remote, but this silicone sleeve retains the original power button in place without adhesive and solves over-sensitivity and handling issues with the original button design. Highly recommend purchasing one of these sleeves to preemptively solve the Siri remote’s power button design and handling sensitivity problems. Multiple bold color choices also help minimize remote becoming easily lost in blanket and in between couch cushions. Same sleeve is Apple Lightning and USB-C charger compatible for newer and previous models, as pictured *NOT for first generation remotes!* Craftsmanship / fit and finish are impeccable
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 12, 2026
M
Verified Purchase
Mario
Carnegie, US
★★★★★ 5
Just a great case overall
Color: Blue
Great grip case for an Apple TV 4K 2022 model. Especially for kids since my son loves to peel and nudge things off. Colors are great and nothing is covered up. A little tricky getting in but fits great. Arm loop a little tedious but work well.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on September 6, 2025
M
Verified Purchase
Me
Bozeman, US
★★★★★ 5
Worked perfect with my remote which had lose button
Color: Luminous green
Fit perfect. Nice soft and flexible silicone and very bright. Will help with glow in the dark at night.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 19, 2026
M
Verified Purchase
Melody
Omaha, US
★★★★★ 5
Fits perfectly
Color: Red
This is great. It’s red, which makes it easy to find if it ends up in your cushions. It was a little tough getting it on, but once it’s on, it doesn’t shift, it fits perfectly. Plus, because it’s made of silicone, my remote stays on the arm of my chair or wherever I put it and it doesn’t slip off. Put the lanyard on before installing it on your remote because it’s nearly impossible to do it once it’s on.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on October 6, 2025

recommand products